Header cover image

Future Performance May Benefit From Co-Lending And Fee Income Diversification

WA
Consensus Narrative from 18 Analysts

Published

February 08 2025

Updated

February 08 2025

Key Takeaways

  • Growth in customer deposits and loans at a strong rate could drive future revenue expansion and enhance core fee income.
  • Increased co-lending and cost control measures could diversify revenue and improve net margins, boosting overall profitability.
  • Rising non-performing assets and reliance on risky lending strategies may strain earnings, impact margins, and challenge profitability amidst competitive industry conditions.

Catalysts

About DCB Bank
    Provides various banking and financial products and services in India.
What are the underlying business or industry changes driving this perspective?
  • DCB Bank's growth in customer deposits and loans at a 20%+ rate year-on-year, alongside consistent growth projections in key segments, could drive future revenue expansion.
  • An uptick in yield on advances and stabilization in Net Interest Margin (NIM) after a period of decline suggests potential improvement in future earnings as interest rate pressures ease.
  • The growth in fee-based income, particularly core fee income reaching its highest level, indicates future enhancements in revenue streams beyond traditional interest income.
  • Increased co-lending activities, which have contributed to growth in advances, may provide avenues for further revenue generation and diversification of loan portfolios, impacting overall earnings.
  • Continued focus on productivity improvements and cost control measures could lead to better net margins, maximizing profitability even as operating conditions remain challenging.

DCB Bank Earnings and Revenue Growth

DCB Bank Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming DCB Bank's revenue will grow by 21.4% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 23.2% today to 22.9% in 3 years time.
  • Analysts expect earnings to reach ₹10.5 billion (and earnings per share of ₹32.62) by about February 2028, up from ₹5.9 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 6.9x on those 2028 earnings, up from 6.3x today. This future PE is lower than the current PE for the IN Banks industry at 10.4x.
  • Analysts expect the number of shares outstanding to grow by 0.57% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.23%, as per the Simply Wall St company report.

DCB Bank Future Earnings Per Share Growth

DCB Bank Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The rising gross non-performing assets (NPA) to 3.11% and persistent issues in the microfinance segment could pressure earnings and raise credit costs, potentially impacting net margins.
  • Despite growth in co-lending, reliance on partners and unsecured loans could expose the bank to higher risk, impacting loan book quality and future earnings.
  • The increasing competition and strain in the microfinance and unsecured lending sectors mirror industry-wide issues, suggesting potential revenue challenges and further slippages.
  • The persistent rise in cost of funds without corresponding increases in the yield on advances might strain Net Interest Margin (NIM), affecting profitability amidst tight liquidity conditions.
  • The bank's dependency on strategies like co-lending and gold loans for growth might lead to a volatile revenue stream and could hinder steady net margin improvements.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹152.444 for DCB Bank based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹178.0, and the most bearish reporting a price target of just ₹110.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹45.7 billion, earnings will come to ₹10.5 billion, and it would be trading on a PE ratio of 6.9x, assuming you use a discount rate of 14.2%.
  • Given the current share price of ₹119.96, the analyst price target of ₹152.44 is 21.3% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹152.4
25.3% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture046b2014201720202023202520262028Revenue ₹45.7bEarnings ₹10.5b
% p.a.
Decrease
Increase
Current revenue growth rate
19.22%
Banks revenue growth rate
0.24%