Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Automobiles
/
Varroc Engineering
VARROC
Varroc Engineering
Electrification, Safety And Digitalization Will Reshape India's Auto Landscape
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Aug 25
Updated
09 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹725.00
29.6% undervalued
intrinsic discount
09 Aug
₹510.50
Loading
1Y
-2.8%
7D
-3.4%
Author's Valuation
₹725.0
29.6% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹725.0
29.6% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
130b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹116.3b
Earnings ₹6.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.09%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.69%
Calculation
₹6.51b
Earnings '28
x
25.47x
PE Ratio '28
=
₹165.81b
Market Cap '28
₹165.81b
Market Cap '28
/
152.57m
No. shares '28
=
₹1.09k
Share Price '28
₹1.09k
Share Price '28
Discounted to 2025 @ 14.59% p.a.
=
₹722.29
Fair Value '25