Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Automobiles
/
Varroc Engineering
VARROC
Varroc Engineering
Electric Mobility And Global Urbanization Will Spur Component Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
₹725.00
28.3% undervalued
intrinsic discount
16 Aug
₹519.85
Loading
1Y
-2.2%
7D
1.7%
Author's Valuation
₹725.0
28.3% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
₹725.0
28.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
130b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹116.7b
Earnings ₹7.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.09%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.69%
Calculation
₹7.39b
Earnings '28
x
22.51x
PE Ratio '28
=
₹166.30b
Market Cap '28
₹166.30b
Market Cap '28
/
152.25m
No. shares '28
=
₹1.09k
Share Price '28
₹1.09k
Share Price '28
Discounted to 2025 @ 14.70% p.a.
=
₹723.80
Fair Value '25