Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Automobiles
/
Varroc Engineering
VARROC
Varroc Engineering
Increasing EV Adoption Will Erode Outdated ICE Segments
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 5 Analysts
Published
01 Aug 25
Updated
10 Aug 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹480.00
8.3% overvalued
intrinsic discount
10 Aug
₹519.85
Loading
1Y
-1.0%
7D
-6.2%
Author's Valuation
₹480.0
8.3% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹480.0
8.3% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-6b
130b
2015
2017
2019
2021
2023
2025
2027
2028
Revenue ₹109.0b
Earnings ₹6.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
10.09%
Auto Components revenue growth rate
0.27%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.71%
Calculation
₹6.24b
Earnings '28
x
17.62x
PE Ratio '28
=
₹109.91b
Market Cap '28
₹109.91b
Market Cap '28
/
152.25m
No. shares '28
=
₹721.92
Share Price '28
₹721.92
Share Price '28
Discounted to 2025 @ 14.64% p.a.
=
₹479.21
Fair Value '25
