Last Update05 Sep 25
With both the Future P/E and Discount Rate remaining essentially unchanged, there has been no material revision to Apollo Tyres' fair value, with the consensus analyst price target stable at ₹509.29.
What's in the News
- Apollo Global Management is planning to launch a $5B sports investment vehicle, marking its first use of permanent capital in the sector and driving new strategic hires (Financial Times, 2025-09-02).
- Funds managed by Apollo own US Wind, which is facing halted development on a Maryland offshore wind project; Apollo asserts the federal permits are legally sound amid regulatory headwinds (Bloomberg, 2025-08-25).
- Apollo counters criticism regarding related-party exposures at its insurer, Athene, reporting a lower proportion (12%) of related-party assets than key peers such as KKR, Brookfield, Blackstone, and Security Benefit (Financial Times, 2025-08-18).
- Apollo is contributing over $700M in equity and debt to back the $1.8B deal to take Soho House private, supporting a consortium led by MCR Hotels (Wall Street Journal, 2025-08-17).
- Apollo is in advanced discussions to acquire a stake in Atlético Madrid, potentially by subscribing to new equity, with Ares possibly reducing its existing stake (Financial Times, 2025-07-16).
Valuation Changes
Summary of Valuation Changes for Apollo Tyres
- The Consensus Analyst Price Target remained effectively unchanged, at ₹509.29.
- The Future P/E for Apollo Tyres remained effectively unchanged, moving only marginally from 21.64x to 21.94x.
- The Discount Rate for Apollo Tyres remained effectively unchanged, at 14.73%.
Key Takeaways
- Strategic focus on profitability and product mix shift towards Ultrahigh Performance Tires in Europe is likely to boost margins.
- Market share gains and debt reduction efforts in India, U.S., and Middle East will enhance revenue growth and earnings.
- High raw material costs and CapEx needs, coupled with missed export opportunities, are pressuring Apollo Tyres' profitability and cash flow.
Catalysts
About Apollo Tyres- Manufactures and sells automotive tires, tubes, and flaps in the Asia Pacific, the Middle East, Africa, Europe, and internationally.
- Apollo Tyres is expecting to see a recovery in demand momentum in both India and Europe, which should positively impact revenue growth in the coming quarters.
- The company's strategic focus on enhancing profitability through internal initiatives and a better product mix, especially in Europe with a shift towards the Ultrahigh Performance Tire (UUHP) segment, is likely to boost net margins.
- The expected stability and potential reduction in raw material costs, coupled with previous price increases, should help improve gross margins and, consequently, overall earnings.
- Continued market share gains in key segments like the domestic passenger car replacement (PCR) and agricultural sectors in India indicate potential revenue growth.
- Debt reduction efforts, as seen with a decline in net debt, and plans for growing demand in new markets like the U.S. and Middle East are set to improve net margins and positively impact earnings through reduced interest costs and expanded revenue streams.
Apollo Tyres Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Apollo Tyres's revenue will grow by 6.8% annually over the next 3 years.
- Analysts assume that profit margins will increase from 3.2% today to 7.3% in 3 years time.
- Analysts expect earnings to reach ₹23.5 billion (and earnings per share of ₹37.24) by about September 2028, up from ₹8.3 billion today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as ₹20.1 billion.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.6x on those 2028 earnings, down from 37.1x today. This future PE is lower than the current PE for the IN Auto Components industry at 29.3x.
- Analysts expect the number of shares outstanding to grow by 1.31% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 14.73%, as per the Simply Wall St company report.
Apollo Tyres Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Elevated levels of raw material costs continue to exert pressure on margins, potentially impacting net margins and profitability if not mitigated.
- Declines in domestic OEM segment margins suggest challenges in maintaining profitability across all segments, which could impact overall earnings.
- Interest costs remain stable despite reductions in debt, driven by increased working capital borrowings due to profitability challenges, potentially affecting net profitability.
- Weak performance in India’s exports, unlike some peers, suggests missed revenue opportunities in global markets, which could affect revenue growth.
- High short-term CapEx needs for increasing capacity in passenger car tires could strain cash flows and potentially impact free cash flow generation negatively.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of ₹509.292 for Apollo Tyres based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹600.0, and the most bearish reporting a price target of just ₹399.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹320.8 billion, earnings will come to ₹23.5 billion, and it would be trading on a PE ratio of 21.6x, assuming you use a discount rate of 14.7%.
- Given the current share price of ₹485.65, the analyst price target of ₹509.29 is 4.6% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.