Alicon Castalloy

Diversification Into Defense And Aerospace Will Secure Long-Term Stability

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

19 Feb 25

Updated

05 Sep 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

-28.9%

7D

-3.1%

Loading

1Y

-28.9%

7D

-3.1%

You can edit this narrative until Sep 6 10:10 AM. Then, changes will post as Updates.

Author's Valuation

₹1.39k39.4% undervalued

AnalystConsensusTarget Fair Value

Shared on 05 Sep 25

With minimal movement in both the discount rate and future P/E, the consensus analyst price target for Alicon Castalloy remains effectively unchanged at ₹1391. What's in the News Board of Directors recommended a final dividend of INR 3 per share for FY25, setting the record date as 15 September 2025.

Shared on 01 May 25

Fair value Increased 4.42%

Shared on 23 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 17 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 0.35%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 13 Mar 25

Fair value Decreased 4.57%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹1.39k

39.4% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

18.22%

Auto Components revenue growth rate

0.27%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

15.60%

Calculation

₹2.84b

Earnings '28

x

11.98x

PE Ratio '28

=

₹34.00b

Market Cap '28

₹34.00b

Market Cap '28

/

16.48m

No. shares '28

=

₹2.06k

Share Price '28

₹2.06k Share Price '28

Discounted to 2025 @ 15.18% p.a.

=

₹1.35k

Fair Value '25