Loading...

Expansion In C-EPS And CVJ Will Strengthen Future Product Portfolio

Published
17 Jan 25
Updated
16 Aug 25
AnalystConsensusTarget's Fair Value
₹151.00
8.3% overvalued intrinsic discount
16 Aug
₹163.60
Loading
1Y
-5.4%
7D
6.4%

Author's Valuation

₹1518.3% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update16 Aug 25
Fair value Decreased 13%

The downward revision in JTEKT India’s fair value reflects a notable decline in net profit margin and a higher discount rate, driving the consensus analyst price target down from ₹173.00 to ₹151.00.


What's in the News


  • JTEKT India completed a follow-on equity offering, raising INR 2.5 billion via a rights issue, offering 23.1 million shares at INR 108.1 per share, under Regulation S.
  • The Board scheduled multiple meetings to consider and approve fundraising via rights issue and other securities, and to determine the terms, price, and record date for the issue.
  • Recommendation of a final dividend of INR 0.70 per share, subject to AGM approval, with book closure from August 9 to August 28, 2025.
  • CFO transition: Rajiv Chanana stepped down, and Vikas Goel was appointed as Chief Financial Officer, effective June 1, 2025.

Valuation Changes


Summary of Valuation Changes for JTEKT India

  • The Consensus Analyst Price Target has significantly fallen from ₹173.00 to ₹151.00.
  • The Net Profit Margin for JTEKT India has significantly fallen from 4.50% to 3.39%.
  • The Discount Rate for JTEKT India has significantly risen from 14.36% to 16.64%.

Key Takeaways

  • Favorable policy and infrastructure developments forecast positive revenue impact, supported by localization and new export opportunities.
  • Expansion plans and advanced product improvements aim at increased capacity and profitability through higher technological value and cost efficiency.
  • Declining EBITDA margins and product recall provisions may pressure JTEKT India's profitability, while stagnant exports indicate challenges in diversifying revenue sources.

Catalysts

About JTEKT India
    Manufactures and sells steering systems and auto components for the passenger car and utility vehicle manufacturers in the automobile sector in India.
What are the underlying business or industry changes driving this perspective?
  • Favorable policy environment and infrastructure development are expected to boost growth in the auto sector, likely impacting future revenues positively for JTEKT India.
  • Expansion plans, including a new facility in Gujarat set for completion by 2027-2028, indicate potential for increased production capacity and revenue growth.
  • Localization efforts, such as reducing import content and localizing parts for cost savings, are anticipated to enhance net margins by lowering manufacturing costs.
  • Securing new export orders, like the one from a group entity in Brazil, suggests potential revenue growth and diversification beyond the domestic market.
  • Product mix improvements and capacity expansion in advanced products like C-EPS and CVJ could lead to enhanced margins and profitability given the higher technological value and pricing of these segments.

JTEKT India Earnings and Revenue Growth

JTEKT India Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming JTEKT India's revenue will grow by 9.1% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.0% today to 3.4% in 3 years time.
  • Analysts expect earnings to reach ₹1.1 billion (and earnings per share of ₹3.47) by about September 2028, up from ₹712.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 61.5x on those 2028 earnings, up from 55.5x today. This future PE is greater than the current PE for the IN Auto Components industry at 29.3x.
  • Analysts expect the number of shares outstanding to decline by 0.59% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 16.64%, as per the Simply Wall St company report.

JTEKT India Future Earnings Per Share Growth

JTEKT India Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The automotive sector experienced flat growth due to unforeseen events such as elections, heatwaves, and heavy rains, which could result in lower-than-expected revenue growth.
  • The company's EBITDA margins declined from 9.5% last year to 8.2% in the current quarter due to lower sales growth and rising fixed costs, potentially impacting net margins adversely.
  • A provision of ₹50 million was made for a product recall, which negatively affected profitability by 0.8%, indicating potential risks to future earnings if quality issues arise again.
  • Exports decreased from 4% to 3% of total revenue, highlighting a challenge in diversifying revenue streams and potentially affecting overall revenue growth.
  • Capital expenditure on new facilities without immediate returns may pressure cash flows and profitability, as the expected completion of projects like the Gujarat facility is still years away, impacting earnings during the investment phase.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹151.0 for JTEKT India based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹31.4 billion, earnings will come to ₹1.1 billion, and it would be trading on a PE ratio of 61.5x, assuming you use a discount rate of 16.6%.
  • Given the current share price of ₹142.4, the analyst price target of ₹151.0 is 5.7% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives