Header cover image

Expansion In C-EPS And CVJ Will Strengthen Future Product Portfolio

WA
Consensus Narrative from 1 Analyst

Published

January 17 2025

Updated

January 30 2025

Key Takeaways

  • Favorable policy and infrastructure developments forecast positive revenue impact, supported by localization and new export opportunities.
  • Expansion plans and advanced product improvements aim at increased capacity and profitability through higher technological value and cost efficiency.
  • Declining EBITDA margins and product recall provisions may pressure JTEKT India's profitability, while stagnant exports indicate challenges in diversifying revenue sources.

Catalysts

About JTEKT India
    Manufactures and sells steering systems and auto components for the passenger car and utility vehicle manufacturers in the automobile sector in India.
What are the underlying business or industry changes driving this perspective?
  • Favorable policy environment and infrastructure development are expected to boost growth in the auto sector, likely impacting future revenues positively for JTEKT India.
  • Expansion plans, including a new facility in Gujarat set for completion by 2027-2028, indicate potential for increased production capacity and revenue growth.
  • Localization efforts, such as reducing import content and localizing parts for cost savings, are anticipated to enhance net margins by lowering manufacturing costs.
  • Securing new export orders, like the one from a group entity in Brazil, suggests potential revenue growth and diversification beyond the domestic market.
  • Product mix improvements and capacity expansion in advanced products like C-EPS and CVJ could lead to enhanced margins and profitability given the higher technological value and pricing of these segments.

JTEKT India Earnings and Revenue Growth

JTEKT India Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming JTEKT India's revenue will grow by 9.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.9% today to 4.4% in 3 years time.
  • Analysts expect earnings to reach ₹1.3 billion (and earnings per share of ₹4.9) by about January 2028, up from ₹924.1 million today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 53.7x on those 2028 earnings, up from 42.0x today. This future PE is greater than the current PE for the IN Auto Components industry at 27.5x.
  • Analysts expect the number of shares outstanding to grow by 2.06% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 13.51%, as per the Simply Wall St company report.

JTEKT India Future Earnings Per Share Growth

JTEKT India Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The automotive sector experienced flat growth due to unforeseen events such as elections, heatwaves, and heavy rains, which could result in lower-than-expected revenue growth.
  • The company's EBITDA margins declined from 9.5% last year to 8.2% in the current quarter due to lower sales growth and rising fixed costs, potentially impacting net margins adversely.
  • A provision of ₹50 million was made for a product recall, which negatively affected profitability by 0.8%, indicating potential risks to future earnings if quality issues arise again.
  • Exports decreased from 4% to 3% of total revenue, highlighting a challenge in diversifying revenue streams and potentially affecting overall revenue growth.
  • Capital expenditure on new facilities without immediate returns may pressure cash flows and profitability, as the expected completion of projects like the Gujarat facility is still years away, impacting earnings during the investment phase.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹180.0 for JTEKT India based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹30.3 billion, earnings will come to ₹1.3 billion, and it would be trading on a PE ratio of 53.7x, assuming you use a discount rate of 13.5%.
  • Given the current share price of ₹152.7, the analyst's price target of ₹180.0 is 15.2% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹180.0
28.0% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture028b2014201720202023202520262028Revenue ₹28.0bEarnings ₹1.2b
% p.a.
Decrease
Increase
Current revenue growth rate
8.64%
Auto Components revenue growth rate
0.49%