Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
India
/
Automobiles
/
Samvardhana Motherson International
517334
Samvardhana Motherson International
EV Shift Will Squeeze Margins Though Emerging Markets Offer Respite
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 23 Analysts
Published
15 Jun 25
Updated
20 Aug 25
2
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
₹82.83
18.2% overvalued
intrinsic discount
20 Aug
₹97.92
Loading
1Y
-24.2%
7D
5.2%
Author's Valuation
₹82.8
18.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
₹82.8
18.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
1t
2014
2017
2020
2023
2025
2026
2028
Revenue ₹1.3t
Earnings ₹50.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
7.93%
Auto Components revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
14.77%
Calculation
₹50.76b
Earnings '28
x
29.50x
PE Ratio '28
=
₹1.50t
Market Cap '28
₹1.50t
Market Cap '28
/
12.08b
No. shares '28
=
₹123.97
Share Price '28
₹123.97
Share Price '28
Discounted to 2025 @ 14.78% p.a.
=
₹81.97
Fair Value '25