Loading...

Analysts Raise Gabriel India Price Target as Strategic Joint Venture Drives Valuation Upgrade

Published
22 Feb 25
Updated
07 Dec 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
87.2%
7D
1.1%

Author's Valuation

₹1.19k18.3% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 07 Dec 25

505714 Joint Venture Expansion Into Lubricants Market Will Drive Long Term Upside

Analysts have modestly reaffirmed their outlook on Gabriel India, with the updated implied fair value holding steady at ₹1,186.67 per share. This reflects slightly lower risk assumptions and sustained confidence in the company’s long term earnings growth potential.

What's in the News

  • Board approves an interim dividend of INR 1.90 per share, with record date on November 21, 2025 and payout on or before December 11, 2025 (Board meeting and dividend announcement)
  • Revised joint venture agreement with Inalfa Roof Systems for sunroof systems, increasing Gabriel India stake to 65% and reducing Inalfa to 35%, subject to regulatory approvals (Strategic alliance)
  • Landmark joint venture finalized with SK Enmove to enter the fast growing Indian lubricants and EV fluids market via SK Enmove Gabriel India, with a 51:49 shareholding in favor of SK Enmove and a planned greenfield facility plus acquisition of SK Enmove's existing India operations (Strategic alliance)
  • Board approves execution of detailed joint venture documentation with SK Enmove, including technology license, brand license, corporate services, and business transfer agreements, and confirms Gabriel India will invest up to INR 294 million for a 49% stake in the JV (Strategic alliance and business expansion)
  • Final dividend of INR 2.95 per equity share of INR 1 each approved for financial year 2024 25, reflecting the company’s shareholder return policy (Dividend announcement)

Valuation Changes

  • Fair Value: Implied fair value remains unchanged at ₹1,186.67 per share, indicating a stable valuation outlook.
  • Discount Rate: Fallen slightly from 14.73 percent to 14.64 percent, reflecting marginally lower perceived risk in the cash flow discounting.
  • Revenue Growth: Essentially unchanged, holding steady at around 18.39 percent, suggesting consistent expectations for top line expansion.
  • Net Profit Margin: Stable at approximately 6.89 percent, with no material revision to long term profitability assumptions.
  • Future P/E: Eased slightly from about 50.91x to 50.80x, pointing to a marginal reduction in forward valuation multiples applied in the model.

Key Takeaways

  • Core business faces disruption from electric vehicle adoption and shifting transportation trends, threatening long-term revenue and margin stability.
  • Diversification efforts and industry pressures introduce risks of margin dilution, integration challenges, and rising costs, potentially impacting profitability.
  • Gabriel India's diversification, premium product expansion, and operational initiatives strengthen margin resilience and growth potential while reducing risk from sector slowdowns.

Catalysts

About Gabriel India
    Manufactures and sells of ride control products to the automotive industry in India, the Netherlands, and internationally.
What are the underlying business or industry changes driving this perspective?
  • The increasing penetration of electric vehicles (EVs), which typically require fewer conventional suspension components and have different technical requirements, could erode Gabriel India's core business in traditional ICE vehicle components. If Gabriel fails to rapidly innovate or shift product lines for these evolving needs, this could result in stagnating or declining revenues and reduced long-term earnings growth.
  • The global move towards shared mobility, urban-centric transportation, and reduced personal vehicle ownership may constrain long-term automobile production volumes. As Gabriel India remains highly dependent on OEM order volumes, this headwind could affect future topline growth and limit scale benefits on net margins.
  • Gabriel is in the midst of a significant diversification and acquisition drive (including proposed integration of Anchemco, Dana Anand, Henkel Anand, and Anand CY Myutec), but there are execution risks and integration costs, as well as potential margin dilution from absorbing lower-margin or underperforming entities. These factors may negatively impact consolidated EBITDA margins and overall profitability.
  • The auto components industry is experiencing heightened price competition and risk of commoditization, especially in areas where Gabriel's offerings lack technological differentiation. Price wars and cost pressures from major OEM clients can compress margins and restrain earnings growth, especially as raw material price volatility may not be fully passed through.
  • Rising ESG-related compliance costs and regulatory scrutiny pose additional burdens for traditional manufacturing businesses like Gabriel. If the company cannot accelerate its transition to sustainable practices and products, it may face higher ongoing expenses and risk lower net margins in the future.

Gabriel India Earnings and Revenue Growth

Gabriel India Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Gabriel India's revenue will grow by 15.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 5.9% today to 6.7% in 3 years time.
  • Analysts expect earnings to reach ₹4.3 billion (and earnings per share of ₹25.4) by about September 2028, up from ₹2.5 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 45.3x on those 2028 earnings, down from 70.6x today. This future PE is greater than the current PE for the IN Auto Components industry at 29.3x.
  • Analysts expect the number of shares outstanding to grow by 0.1% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.24%, as per the Simply Wall St company report.

Gabriel India Future Earnings Per Share Growth

Gabriel India Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Gabriel India's strategic transformation-including planned acquisitions of four new entities and joint ventures-is set to diversify its product mix beyond suspension systems, reducing dependence on single-product revenue streams and protecting consolidated revenue growth from sector-specific slowdowns.
  • The company is expanding into high-margin segments like sunroofs (with leading EBITDA margins of 14.4%) and fasteners through collaborations and technology transfers with global partners, which is likely to support margin expansion and earnings stability as product premiumization remains a long-term auto industry trend.
  • Operational excellence initiatives and steady capacity investments (e.g., doubling sunroof capacity, launching new plant lines, expanding railway and export markets) are leading to consistent revenue and PAT growth (16% and 8% YoY respectively), positioning Gabriel to benefit from both domestic and global demand surges.
  • The focus on "Make in India," import substitution, and strong OEM relationships in both traditional vehicles and emerging EV models positions Gabriel India to tap into ongoing localization, electrification, and government-backed manufacturing incentives, supporting topline growth and net margin resilience.
  • Continued margin improvement, robust balance sheet, and credible guidance towards double-digit EBITDA for core and new businesses indicate strong execution capability, providing long-term earnings growth potential as the company leverages synergies from acquisitions, broader export reach, aftermarket expansion, and product innovation.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹916.0 for Gabriel India based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹1440.0, and the most bearish reporting a price target of just ₹445.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹64.8 billion, earnings will come to ₹4.3 billion, and it would be trading on a PE ratio of 45.3x, assuming you use a discount rate of 14.2%.
  • Given the current share price of ₹1224.8, the analyst price target of ₹916.0 is 33.7% lower. Despite analysts expecting the underlying buisness to improve, they seem to believe the market's expectations are too high.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Gabriel India?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives