Emerging Markets And EV Shift Will Boost Tire Demand

AN
AnalystHighTarget
AnalystHighTarget
Not Invested
Consensus Narrative from 18 Analysts
Published
15 Jul 25
Updated
15 Jul 25
AnalystHighTarget's Fair Value
₹4,198.00
14.1% undervalued intrinsic discount
15 Jul
₹3,605.00
Loading
1Y
37.7%
7D
-7.7%

Author's Valuation

₹4.2k

14.1% undervalued intrinsic discount

AnalystHighTarget Fair Value

Key Takeaways

  • Strong international expansion, technological innovation, and rural growth strategies position CEAT for market share gains and margin expansion well above current expectations.
  • Operational excellence and leading ESG credentials may enable cost efficiencies, premium pricing, and increased demand from global OEMs and sustainability-focused buyers.
  • Heavy reliance on traditional vehicle segments, volatile input costs, global regulatory risks, high leverage, and lagging innovation may threaten margins and long-term growth.

Catalysts

About CEAT
    Manufactures and sells automotive tyres, tubes, and flaps in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • While analyst consensus anticipates robust Indian and export market growth, the potential is likely understated-management signals an aggressive ramp up in international business post-Camso integration, with immediate achievement of 25% export salience and latent capacity likely to drive export revenues far above current projections as global markets normalize.
  • Analyst consensus foresees margin uplift from premiumization and EV-focused products, but recent high-tech tire launches (first Indian run-flat, Z-rated ultra-high-performance, CALM technology) indicate CEAT is positioned to rapidly capture outsized share in high-value, high-margin segments, which could accelerate both gross and operating margin expansion beyond expectations.
  • CEAT's aggressive rural distribution expansion directly targets the high-growth rural and two-wheeler markets; as rural consumption materially outpaces urban, this strategic presence may allow for sustained above-industry volume growth, lifting replacement sales and recurring revenue streams.
  • Designation of the Chennai and Halol plants as lighthouse facilities by the World Economic Forum demonstrates best-in-class productivity and automation-ongoing scale-up and process innovation should deliver industry-leading cost efficiencies, structurally lowering production costs and boosting long-term EBITDA and net profit margins.
  • CEAT's rapidly improving ESG credentials (ISCC PLUS, SBTi, EcoVadis top 15 percentile) now directly influence global OEM procurement and branding; as international automakers and fleet buyers prioritize sustainability, CEAT's ESG leadership could unlock premium pricing, new contracts, and higher-margin exports, providing outsized support to future earnings growth.

CEAT Earnings and Revenue Growth

CEAT Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more optimistic perspective on CEAT compared to the consensus, based on a Fair Value that aligns with the bullish cohort of analysts.
  • The bullish analysts are assuming CEAT's revenue will grow by 14.0% annually over the next 3 years.
  • The bullish analysts assume that profit margins will increase from 3.6% today to 6.6% in 3 years time.
  • The bullish analysts expect earnings to reach ₹13.0 billion (and earnings per share of ₹321.22) by about July 2028, up from ₹4.7 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bullish analyst cohort, the company would need to trade at a PE ratio of 18.8x on those 2028 earnings, down from 33.3x today. This future PE is lower than the current PE for the IN Auto Components industry at 32.0x.
  • Analysts expect the number of shares outstanding to decline by 0.91% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.21%, as per the Simply Wall St company report.

CEAT Future Earnings Per Share Growth

CEAT Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • CEAT's product mix remains heavily reliant on traditional ICE vehicle segments, and although management claims they are "fully geared" for EV trends, failure to pivot quickly enough as EV adoption accelerates could cap top-line growth and create revenue stagnation in the coming years.
  • Long-standing volatility in raw material prices, especially natural rubber and crude derivatives, has led to periods of margin contraction, and their inability to consistently pass input cost increases to customers limits gross margin improvement and could pressure overall earnings.
  • Expansion into global export markets faces ongoing risks from regulatory uncertainty, tariffs, and currency fluctuations, as evidenced by recent headwinds in Latin America and potential 44% tariffs on Sri Lanka-origin products, which could disrupt international revenue streams and result in lower net profitability.
  • Management's ambitious CapEx plans and heavy Camso acquisition commitments could elevate leverage to as high as 2.5 times debt-to-EBITDA, while sluggish OEM demand in Camso's main geographies and the need for additional investments in upstream equipment may create pressure on free cash flow and increase interest expense, hurting net margins.
  • The ongoing global transition toward sustainable transport (EVs, public/shared mobility) and stricter ESG and raw material sourcing mandates may require sustained high spending on compliance, innovation, and R&D, yet a sub-scale presence versus global majors and a risk of lagging in "smart" tire technology could result in market share erosion and muted revenue growth over the long term.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bullish price target for CEAT is ₹4198.0, which is the highest price target estimate amongst analysts. This valuation is based on what can be assumed as the expectations of CEAT's future earnings growth, profit margins and other risk factors from analysts on the bullish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹4198.0, and the most bearish reporting a price target of just ₹2350.0.
  • In order for you to agree with the bullish analysts, you'd need to believe that by 2028, revenues will be ₹195.7 billion, earnings will come to ₹13.0 billion, and it would be trading on a PE ratio of 18.8x, assuming you use a discount rate of 14.2%.
  • Given the current share price of ₹3885.7, the bullish analyst price target of ₹4198.0 is 7.4% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystHighTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystHighTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystHighTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

₹3.37k
FV
6.9% overvalued intrinsic discount
10.33%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
2users have followed this narrative
5 days ago author updated this narrative