Global Expansion Plans And Business Moves Will Drive Long-Term Opportunity

AN

AnalystConsensusTarget

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

31 Jan 25

Updated

08 Nov 25

n/a

n/a

AnalystConsensusTarget's Fair Value

n/a

1Y

30.9%

7D

-5.3%

Loading

1Y

30.9%

7D

-5.3%

You can edit this narrative until Nov 9 8:05 PM. Then, changes will post as Updates.

Author's Valuation

₹4.16k8.4% undervalued

AnalystConsensusTarget Fair Value

Shared on 08 Nov 25

Fair value Increased 0.53%

500878: Global Expansion And Sri Lanka Investment Will Shape Near-Term Outlook

Analysts have raised their price target for CEAT from ₹4,138.58 to ₹4,160.58, citing refined estimates in fair value and updated financial assumptions as the basis for the modest upward revision. What's in the News CEAT has scheduled a Board Meeting on October 17, 2025, to consider and approve unaudited financial results for the quarter and period ended September 30, 2025, appoint new directors, and address other matters.

Shared on 25 Oct 25

Fair value Increased 4.42%

Analysts have raised their price target for CEAT from ₹3,963.39 to ₹4,138.58. This decision is based on updated forecasts for profitability and fair value, despite a slightly higher discount rate.

Shared on 05 Sep 25

Fair value Increased 0.18%

Consensus analyst expectations for CEAT’s revenue growth and net profit margin remain essentially unchanged, resulting in a marginal increase in the analyst price target from ₹3956 to ₹3963. What's in the News CEAT announced a USD 171 million investment in Sri Lanka following the acquisition of Michelin Group's Construction Compact Line Business, securing global ownership of the Camso brand, and reinforcing its position in the Off-Highway Tyres (OHT) segment.

Shared on 01 May 25

Fair value Increased 13%

Shared on 23 Apr 25

Fair value Increased 0.87%

AnalystConsensusTarget has decreased shares outstanding growth rate from -0.0% to -0.0%.

Shared on 17 Apr 25

Fair value Decreased 0.0098%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 09 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 02 Apr 25

Fair value Increased 4.28%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 26 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 19 Mar 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on 12 Mar 25

Fair value Decreased 11%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

₹4.16k

8.4% undervalued

Future estimation in

% p.a.

0

Decrease

Increase

Current revenue growth rate

10.80%

Auto Components revenue growth rate

0.26%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

%

0

Decrease

Increase

Current discount rate

15.46%

Calculation

₹11.41b

Earnings '28

x

22.56x

PE Ratio '28

=

₹257.48b

Market Cap '28

₹257.48b

Market Cap '28

/

40.41m

No. shares '28

=

₹6.37k

Share Price '28

₹6.37k Share Price '28

Discounted to 2025 @ 15.66% p.a.

=

₹4.12k

Fair Value '25