Header cover image

Electrification And International Expansion Will Strengthen Future Market Position

WA
Consensus Narrative from 17 Analysts

Published

January 31 2025

Updated

January 31 2025

Narratives are currently in beta

Key Takeaways

  • Strategic expansion in international markets and premiumization efforts are expected to boost revenue, improve net margins, and enhance pricing power.
  • Increased capacity utilization and electrification efforts, alongside sustainability initiatives, are anticipated to drive growth, operational efficiencies, and protect EBITDA margins.
  • Rising costs, competitive pressures, and debt levels challenge CEAT's margins and profitability, while international markets face geopolitical and currency risks.

Catalysts

About CEAT
    Manufactures and sells automotive tyres, tubes, and flaps in India and internationally.
What are the underlying business or industry changes driving this perspective?
  • CEAT's strategic expansion in international markets, particularly through the acquisition of Camso and market penetration in the U.S. and Europe, is expected to significantly boost international business revenue.
  • The focus on premiumization, such as through the introduction of high-end products in international markets and innovative tire launches in domestic markets, is likely to improve net margins by enhancing product mix and pricing power.
  • The company's increased capacity utilization and planned expansions, such as the Nagpur plant expansion and ramp-up at the Chennai plant, are poised to drive volume growth and operational efficiencies, positively impacting earnings.
  • CEAT's progress in electrification efforts and gaining OEM partnerships in the electric vehicle space is anticipated to increase market share and sales volume in a growing automotive segment, contributing to revenue growth.
  • Improvements in operational efficiency through digital advancements and sustainability initiatives, such as reduced scrap rates and energy efficiencies, are expected to protect and potentially enhance EBITDA margins despite raw material volatility.

CEAT Earnings and Revenue Growth

CEAT Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming CEAT's revenue will grow by 10.9% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 3.8% today to 6.4% in 3 years time.
  • Analysts expect earnings to reach ₹11.2 billion (and earnings per share of ₹277.7) by about January 2028, up from ₹4.8 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 17.8x on those 2028 earnings, down from 24.0x today. This future PE is lower than the current PE for the IN Auto Components industry at 28.4x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 14.06%, as per the Simply Wall St company report.

CEAT Future Earnings Per Share Growth

CEAT Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The increase in raw material costs, such as international rubber prices, which are higher than expected, could negatively impact gross margins and squeeze EBITDA margins.
  • CEAT's ability to pass on the raw material cost increases to customers has been limited, leading to a contraction in operating margins, impacting profitability.
  • Competitive pressures, especially in the 2-wheeler segment, has limited CEAT's ability to increase prices despite strong demand, which may prevent margin recovery.
  • Fluctuations in foreign exchange rates and geopolitical challenges, particularly in Latin America and the Middle East, could impact revenue growth and margin stability in international markets.
  • CEAT's growing debt levels for funding CapEx and acquisitions could lead to increased finance costs, potentially affecting net earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of ₹3365.47 for CEAT based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of ₹4000.0, and the most bearish reporting a price target of just ₹2350.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be ₹174.4 billion, earnings will come to ₹11.2 billion, and it would be trading on a PE ratio of 17.8x, assuming you use a discount rate of 14.1%.
  • Given the current share price of ₹2858.35, the analyst's price target of ₹3365.47 is 15.1% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
₹3.4k
15.1% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0174b2014201720202023202520262028Revenue ₹174.4bEarnings ₹11.2b
% p.a.
Decrease
Increase
Current revenue growth rate
9.86%
Auto Components revenue growth rate
0.54%