Cathay Pacific Airways

Airline Investments Will Falter Amid Mounting Global Risks

AnalystLowTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

13 Jul 25

Updated

16 Aug 25

AnalystLowTarget's Fair Value

HK$8.20

29.8% overvalued

16 Aug

HK$10.64

34.0%

1.1%

Author's Valuation

HK$8.2

29.8% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$8.2

29.8% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.46%

Airlines revenue growth rate

196.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.97%

Calculation

HK$6.66b

Earnings '28

10.84x

PE Ratio '28

HK$72.22b

Market Cap '28

HK$72.22b

Market Cap '28

6.44b

No. shares '28

HK$11.21

Share Price '28

HK$11.21 Share Price '28

Discounted to 2025 @ 10.98% p.a.

HK$8.20

Fair Value '25