Cathay Pacific Airways

Expanding Air Networks Will Fuel Asia's Travel And Cargo Boom

AnalystHighTarget

Not Invested

Consensus Narrative from 12 Analysts

Published

13 Jul 25

Updated

20 Aug 25

AnalystHighTarget's Fair Value

HK$12.98

17.5% undervalued

20 Aug

HK$10.71

35.7%

-1.0%

Author's Valuation

HK$13.0

17.5% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$13.0

17.5% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.46%

Airlines revenue growth rate

182.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

10.91%

Calculation

HK$11.94b

Earnings '28

9.55x

PE Ratio '28

HK$114.02b

Market Cap '28

HK$114.02b

Market Cap '28

6.44b

No. shares '28

HK$17.71

Share Price '28

HK$17.71 Share Price '28

Discounted to 2025 @ 10.90% p.a.

HK$12.98

Fair Value '25