Rising Compliance Burdens And Cost Pressures Will Hurt Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 19 Analysts

Published

17 Jun 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

HK$12.17

14.7% overvalued

09 Aug

HK$13.96

79.4%

-0.9%

Author's Valuation

HK$12.2

14.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$12.2

14.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

9.06%

Logistics revenue growth rate

0.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.11%

Calculation

CN¥8.04b

Earnings '28

10.24x

PE Ratio '28

CN¥82.31b

Market Cap '28

CN¥82.31b

Market Cap '28

5.85b

No. shares '28

CN¥14.06

Share Price '28

CN¥14.06 Share Price '28

Discounted to 2025 @ 8.08% p.a.

CN¥11.14

Fair Value '25

CN¥11.14 Fair Value '25

Converted to HKD @ 1.0927 CNY/HKD Exchange Rate

HK$12.17

Fair Value '25