China Tower

Decelerating 5G Expansion Will Erode Core Tower Value

AnalystLowTarget

Not Invested

Community Contributor

Published

10 Jun 25

Updated

14 Dec 25

Views

n/a

AnalystLowTarget's Fair Value

n/a

6.0%

-2.8%

6.0%

-2.8%

You can edit this narrative until Dec 15 2:10 PM. Then, changes will post as Updates.

Author's Valuation

HK$12.112.0% undervalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on 14 Dec 25

Fair value Increased 20%

788: Governance Reforms And Higher Multiple Will Shape Balanced Outlook

Analysts have raised their price target on China Tower from approximately $10.09 to $12.11 per share, citing a higher assumed future price to earnings multiple that more than offsets modestly lower forecasts for revenue growth and profit margins. What's in the News China Tower has scheduled a special and extraordinary shareholders meeting for December 23, 2025 at 14:30 China Standard Time in Beijing to consider major corporate governance changes (Key Developments).

AnalystLowTarget Fair Value

HK$12.11

2.0% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

3.50%

Telecom Services and Carriers revenue growth rate

2.05%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.43%

Calculation

CN¥14.72b

Earnings '28

16.19x

PE Ratio '28

CN¥238.40b

Market Cap '28

CN¥238.40b

Market Cap '28

17.48b

No. shares '28

CN¥13.64

Share Price '28

CN¥13.64 Share Price '28

Discounted to 2025 @ 7.52% p.a.

CN¥10.97

Fair Value '25

CN¥10.97 Fair Value '25

Converted to HKD @ 1.1033 CNY/HKD Exchange Rate

HK$12.10

Fair Value '25