CITIC Telecom International Holdings

Cloud, AI And Southeast Asia Expansion Will Drive Transformation

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

20 Apr 25

Updated

19 Aug 25

n/a

AnalystConsensusTarget's Fair Value

n/a

14.7%

1.2%

14.7%

1.2%

You can edit this narrative until Aug 19 11:05 AM. Then, changes will post as Updates.

Author's Valuation

HK$3.117.1% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates3

Shared on 19 Aug 25

Fair value Increased 19%

Despite a reduction in consensus revenue growth forecasts, CITIC Telecom International Holdings’ valuation has expanded, as reflected in a higher Future P/E, driving a notable increase in the consensus analyst price target from HK$2.60 to HK$3.10. What's in the News Board meeting scheduled to approve interim results for the first half of 2025 and consider the declaration of an interim dividend.

Shared on 01 May 25

Shared on 24 Apr 25

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

AnalystConsensusTarget Fair Value

HK$3.1

17.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.26%

Telecom Services and Carriers revenue growth rate

1.54%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.90%

Calculation

HK$1.00b

Earnings '28

13.90x

PE Ratio '28

HK$13.96b

Market Cap '28

HK$13.96b

Market Cap '28

3.70b

No. shares '28

HK$3.77

Share Price '28

HK$3.77 Share Price '28

Discounted to 2025 @ 6.77% p.a.

HK$3.10

Fair Value '25