VSTECS Holdings

Cloud And AI Adoption Will Transform Asian Digital Markets

AnalystConsensusTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

01 Aug 25

Updated

01 Aug 25

AnalystConsensusTarget's Fair Value

HK$9.23

1.1% overvalued

01 Aug

HK$9.33

122.1%

2.8%

Author's Valuation

HK$9.2

1.1% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

HK$9.2

1.1% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.59%

Electronic Equipment and Components revenue growth rate

0.39%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.96%

Calculation

HK$1.71b

Earnings '28

9.85x

PE Ratio '28

HK$16.89b

Market Cap '28

HK$16.89b

Market Cap '28

1.42b

No. shares '28

HK$11.91

Share Price '28

HK$11.91 Share Price '28

Discounted to 2025 @ 8.90% p.a.

HK$9.22

Fair Value '25