Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Tech
/
Xiaomi
1810
Xiaomi
IoT And AI Trends Will Spark Long Term Ecosystem Success
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 33 Analysts
Published
31 May 25
Updated
08 Aug 25
4
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$80.34
36.8% undervalued
intrinsic discount
08 Aug
HK$50.80
Loading
1Y
208.6%
7D
-6.9%
Author's Valuation
HK$80.3
36.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$80.3
36.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-44b
1t
2015
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥1.0t
Earnings CN¥108.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
17.01%
Tech Hardware revenue growth rate
0.23%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.53%
Calculation
CN¥108.07b
Earnings '28
x
23.00x
PE Ratio '28
=
CN¥2.49t
Market Cap '28
CN¥2.49t
Market Cap '28
/
25.35b
No. shares '28
=
CN¥98.03
Share Price '28
CN¥98.03
Share Price '28
Discounted to 2025 @ 8.52% p.a.
=
CN¥76.70
Fair Value '25
CN¥76.70
Fair Value '25
Converted to HKD @ 1.0927 CNY/HKD Exchange Rate
=
HK$83.81
Fair Value '25