logo

Collaboration With Starlink And Expansion Into Edge Computing Will Unlock New Opportunities

AN
Consensus Narrative from 3 Analysts
Published
02 Mar 25
Updated
17 Apr 25
Share
AnalystConsensusTarget's Fair Value
HK$7.08
30.1% undervalued intrinsic discount
17 Apr
HK$4.95
Loading
1Y
91.9%
7D
1.4%

Author's Valuation

HK$7.1

30.1% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Collaboration with Starlink is enhancing brand presence and expanding the reseller network, leading to increased sales and future revenue growth.
  • Expansion in multiyear projects and focus on edge computing could lead to more stable revenue streams and enhanced net margins.
  • Heavy reliance on major partnerships and channel partners, coupled with regional sales challenges, poses risks to revenue growth and market control.

Catalysts

About Plover Bay Technologies
    An investment holding company, designs, develops, and markets software defined wide area network routers.
What are the underlying business or industry changes driving this perspective?
  • Plover Bay's collaboration with Starlink is significantly enhancing its brand presence and expanding its reseller network, which could lead to increased sales and market penetration, positively impacting future revenue growth.
  • The company is seeing an increase in multiyear projects in sectors like vehicles, trains, and vessels, potentially leading to more predictable and stable revenue streams, impacting both revenue and earnings positively.
  • Plover Bay's focus on expanding its product line with edge computing capabilities and new products will likely open new markets and opportunities, potentially enhancing revenue and net margins through advanced offerings.
  • The recurring revenue growth, with an increased take up rate predicted for 2025, signals a transition to more predictable income streams, positively affecting both revenue and earnings over time.
  • The ongoing enhancements in operational efficiencies and supply chain optimization are likely to contribute to margin improvements and lower costs, positively impacting net margins and overall profitability.

Plover Bay Technologies Earnings and Revenue Growth

Plover Bay Technologies Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Plover Bay Technologies's revenue will grow by 18.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 32.6% today to 33.2% in 3 years time.
  • Analysts expect earnings to reach $63.8 million (and earnings per share of $0.06) by about April 2028, up from $38.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 19.6x on those 2028 earnings, up from 18.6x today. This future PE is greater than the current PE for the HK Communications industry at 14.3x.
  • Analysts expect the number of shares outstanding to grow by 0.15% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.4%, as per the Simply Wall St company report.

Plover Bay Technologies Future Earnings Per Share Growth

Plover Bay Technologies Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Asian sales decreased by 12%, indicating potential challenges or decreased competitiveness in this market, which could impact future revenue growth.
  • The relatively low take-up rate for subscriptions (34%) suggests that a significant portion of customers do not opt for recurring revenue services, potentially impacting recurring revenue growth.
  • The heavy reliance on a single major partnership with Starlink for brand awareness and growth could be risky if the alliance changes, affecting revenue stability.
  • A dependence on channel partners and lack of direct sales involvement may limit control over market penetration and customer relationship management, affecting potential revenue expansion.
  • Concerns about the impact of Trump tariffs on the supply chain, especially with a manufacturing base in Taiwan, could increase costs and affect net margins.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$7.082 for Plover Bay Technologies based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $192.1 million, earnings will come to $63.8 million, and it would be trading on a PE ratio of 19.6x, assuming you use a discount rate of 7.4%.
  • Given the current share price of HK$4.99, the analyst price target of HK$7.08 is 29.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives