Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Semiconductors
/
ASMPT
522
ASMPT
Digitization, Automation And 5G Will Drive Packaging Revolution
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 19 Analysts
Published
02 Jul 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$98.07
31.1% undervalued
intrinsic discount
23 Jul
HK$67.55
Loading
1Y
-7.7%
7D
-1.9%
Author's Valuation
HK$98.1
31.1% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$98.1
31.1% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
23b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$22.4b
Earnings HK$3.5b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.68%
Semiconductors revenue growth rate
0.76%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.84%
Calculation
HK$3.50b
Earnings '28
x
14.96x
PE Ratio '28
=
HK$52.39b
Market Cap '28
HK$52.39b
Market Cap '28
/
396.94m
No. shares '28
=
HK$131.97
Share Price '28
HK$131.97
Share Price '28
Discounted to 2025 @ 9.85% p.a.
=
HK$99.57
Fair Value '25