Digitalization And IoT Will Fuel Mature Semiconductor Demand

AnalystHighTarget

Not Invested

Community Contributor

Published

28 Jul 25

AnalystHighTarget's Fair Value

HK$66.42

21.7% overvalued

10 Sep

HK$80.85

270.0%

-11.2%

270.0%

-11.2%

You can edit this narrative until Jul 28 9:13 PM. Then, changes will post as Updates.

Author's Valuation

HK$66.4221.7% overvalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$66.42

21.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

14.52%

Semiconductors revenue growth rate

0.83%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

11.12%

Calculation

CN¥5.19b

Earnings '28

22.55x

PE Ratio '28

CN¥116.96b

Market Cap '28

CN¥116.96b

Market Cap '28

1.39b

No. shares '28

CN¥84.19

Share Price '28

CN¥84.19 Share Price '28

Discounted to 2025 @ 11.38% p.a.

CN¥60.93

Fair Value '25

CN¥60.93 Fair Value '25

Converted to HKD @ 1.0938 CNY/HKD Exchange Rate

HK$66.64

Fair Value '25