Link Real Estate Investment Trust

Diversifying Across APAC And New Partnerships Will Strengthen Future Earnings Resilience

AnalystConsensusTarget

Not Invested

Consensus Narrative from 17 Analysts

Published

13 Nov 24

Updated

01 Jan 25

AnalystConsensusTarget's Fair Value

HK$43.73

1.0% overvalued

01 Jan

HK$44.18

26.6%

0.6%

Author's Valuation

HK$43.7

1.0% overvalued

AnalystConsensusTarget Fair Value

Narrative

Updates0

AnalystConsensusTarget Fair Value

HK$43.7

1.0% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.47%

Retail REITs revenue growth rate

0.07%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.13%

Calculation

HK$7.32b

Earnings '28

20.28x

PE Ratio '28

HK$148.50b

Market Cap '28

HK$148.50b

Market Cap '28

2.65b

No. shares '28

HK$56.12

Share Price '28

HK$56.12 Share Price '28

Discounted to 2025 @ 8.67% p.a.

HK$43.73

Fair Value '25