Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Real Estate Management and Development
/
New World Development
17
New World Development
High Leverage And Policy Easing Will Shape Future Markets
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 15 Analysts
Published
01 Aug 25
Updated
01 Aug 25
3
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
HK$4.51
43.8% overvalued
intrinsic discount
01 Aug
HK$6.48
Loading
1Y
-12.0%
7D
-0.3%
Author's Valuation
HK$4.5
43.8% overvalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
HK$4.5
43.8% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-18b
77b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$40.5b
Earnings HK$2.1b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.57%
Real Estate revenue growth rate
0.40%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.89%
Calculation
HK$2.07b
Earnings '28
x
7.88x
PE Ratio '28
=
HK$16.29b
Market Cap '28
HK$16.29b
Market Cap '28
/
2.52b
No. shares '28
=
HK$6.47
Share Price '28
HK$6.47
Share Price '28
Discounted to 2025 @ 12.85% p.a.
=
HK$4.50
Fair Value '25