Urbanization In The GBA Will Drive Sustainable Mixed-Use Developments

AnalystHighTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

05 Jun 25

AnalystHighTarget's Fair Value

HK$112.00

14.2% undervalued

10 Sep

HK$96.10

23.5%

4.3%

23.5%

4.3%

Edit anytime before Jun 5 9:15 PM. Then post Updates to your followers.

Author's Valuation

HK$112.0

14.2% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$112.0

14.2% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.86%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.78%

Calculation

HK$29.52b

Earnings '28

14.50x

PE Ratio '28

HK$427.84b

Market Cap '28

HK$427.84b

Market Cap '28

2.90b

No. shares '28

HK$147.68

Share Price '28

HK$147.68 Share Price '28

Discounted to 2025 @ 9.66% p.a.

HK$112.00

Fair Value '25