Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Real Estate Management and Development
/
Sun Hung Kai Properties
16
Sun Hung Kai Properties
Rising Costs And Aging Demographics Will Squeeze Returns
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 13 Analysts
Published
23 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
HK$68.58
37.2% overvalued
intrinsic discount
23 Jul
HK$94.10
Loading
1Y
29.1%
7D
2.6%
Author's Valuation
HK$68.6
37.2% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
HK$68.6
37.2% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
100b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$99.7b
Earnings HK$42.8b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.99%
Real Estate revenue growth rate
0.37%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.67%
Calculation
HK$42.81b
Earnings '28
x
6.11x
PE Ratio '28
=
HK$261.59b
Market Cap '28
HK$261.59b
Market Cap '28
/
2.90b
No. shares '28
=
HK$90.27
Share Price '28
HK$90.27
Share Price '28
Discounted to 2025 @ 9.60% p.a.
=
HK$68.56
Fair Value '25