Aging Market And Costly Retrofits Will Hamper Long-Term Income

AnalystLowTarget

Not Invested

Consensus Narrative from 13 Analysts

Published

23 Jun 25

AnalystLowTarget's Fair Value

HK$71.33

34.7% overvalued

10 Sep

HK$96.10

23.5%

4.3%

23.5%

4.3%

Edit anytime before Jun 23 12:31 AM. Then post Updates to your followers.

Author's Valuation

HK$71.3

34.7% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$71.3

34.7% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.86%

Real Estate revenue growth rate

0.24%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.78%

Calculation

HK$23.82b

Earnings '28

11.44x

PE Ratio '28

HK$272.49b

Market Cap '28

HK$272.49b

Market Cap '28

2.90b

No. shares '28

HK$94.05

Share Price '28

HK$94.05 Share Price '28

Discounted to 2025 @ 9.66% p.a.

HK$71.33

Fair Value '25