Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Real Estate Management and Development
/
CK Asset Holdings
1113
CK Asset Holdings
Asian Urbanization And European Healthcare Will Unlock Long-Term Promise
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 11 Analysts
Published
17 Aug 25
Updated
20 Aug 25
9
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
HK$37.59
1.7% undervalued
intrinsic discount
20 Aug
HK$36.94
Loading
1Y
19.9%
7D
-1.1%
Author's Valuation
HK$37.6
1.7% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
HK$37.6
1.7% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
75b
2014
2017
2020
2023
2025
2026
2028
Revenue HK$66.0b
Earnings HK$15.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.31%
Real Estate revenue growth rate
0.25%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.75%
Calculation
HK$15.35b
Earnings '28
x
11.33x
PE Ratio '28
=
HK$173.94b
Market Cap '28
HK$173.94b
Market Cap '28
/
3.50b
No. shares '28
=
HK$49.70
Share Price '28
HK$49.70
Share Price '28
Discounted to 2025 @ 9.76% p.a.
=
HK$37.58
Fair Value '25