Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Pharmaceuticals & Biotech
/
InnoCare Pharma
9969
InnoCare Pharma
Rising Autoimmune Demand And China's Healthcare Modernization Will Fuel Breakthroughs
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
05 Aug 25
Updated
16 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$23.85
17.8% undervalued
intrinsic discount
16 Aug
HK$19.60
Loading
1Y
330.8%
7D
12.5%
Author's Valuation
HK$23.8
17.8% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$23.8
17.8% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
3b
2017
2019
2021
2023
2025
2027
2028
Revenue CN¥3.5b
Earnings CN¥579.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
23.55%
Biotech revenue growth rate
13.11%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.89%
Calculation
CN¥579.07m
Earnings '28
x
99.63x
PE Ratio '28
=
CN¥57.69b
Market Cap '28
CN¥57.69b
Market Cap '28
/
2.20b
No. shares '28
=
CN¥26.21
Share Price '28
CN¥26.21
Share Price '28
Discounted to 2025 @ 6.89% p.a.
=
CN¥21.46
Fair Value '25
CN¥21.46
Fair Value '25
Converted to HKD @ 1.0899 CNY/HKD Exchange Rate
=
HK$23.39
Fair Value '25