logo

Cadonilimab And Ivonescimab Trials Will Broaden Market Access

AN
Consensus Narrative from 20 Analysts
Published
06 Apr 25
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
HK$93.12
7.4% overvalued intrinsic discount
23 Apr
HK$100.00
Loading
1Y
106.4%
7D
20.6%

Author's Valuation

HK$93.1

7.4% overvalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Akeso's strategic focus on bispecific antibodies and NRDL inclusion could drive significant revenue growth and expand market access.
  • Collaborations and a robust R&D pipeline signal long-term growth and potential market expansion, bolstering future earnings and global positioning.
  • Akeso faces profitability challenges with operating losses and relies on key products and partnerships, which could risk future revenue and strategic outcomes.

Catalysts

About Akeso
    A biopharmaceutical company, researches, develops, manufactures, and commercializes antibody drugs.
What are the underlying business or industry changes driving this perspective?
  • Akeso's strategy to include their bispecific antibodies, cadonilimab and ivonescimab, in China's National Reimbursement Drug List (NRDL) by 2025 aims to significantly expand market access and adoption, potentially driving substantial revenue growth.
  • The initiation and ongoing progress of numerous Phase III trials for cadonilimab and ivonescimab across various cancer types indicate potential future approvals that could enhance revenue streams and market positioning globally.
  • The collaboration with SUMMIT Therapeutics and the strategic partnership with Pfizer to combine ivonescimab with Pfizer's ADCs suggests expansion into new therapeutic areas and geographic markets, promising to impact earnings positively.
  • The company's strong R&D pipeline, including advanced bispecific antibodies and ADC candidates, provides a foundation for long-term growth, setting the stage for potential increases in net margins as products move from development to commercialization.
  • Akeso's comprehensive sales force and manufacturing capabilities, alongside anticipated growth in hospital coverage from 1,000 to 2,000, supports a scalable commercial operation that may improve operational efficiencies and contribute to enhanced net margins.

Akeso Earnings and Revenue Growth

Akeso Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Akeso's revenue will grow by 54.3% annually over the next 3 years.
  • Analysts assume that profit margins will increase from -24.2% today to 24.8% in 3 years time.
  • Analysts expect earnings to reach CN¥1.9 billion (and earnings per share of CN¥2.19) by about April 2028, up from CN¥-514.5 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting CN¥3.5 billion in earnings, and the most bearish expecting CN¥902.6 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 48.2x on those 2028 earnings, up from -152.2x today. This future PE is greater than the current PE for the HK Biotechs industry at 30.8x.
  • Analysts expect the number of shares outstanding to decline by 0.99% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.95%, as per the Simply Wall St company report.

Akeso Future Earnings Per Share Growth

Akeso Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Akeso's financials show an annual operating loss (RMB 501 million) and an EBITDA loss (RMB 225 million) for 2024, indicating profitability challenges that could impact net margins and earnings if not addressed.
  • The significant price reduction (54%) of cadonilimab to enter the National Reimbursement Drug List (NRDL) could reduce the short-term profit margins, despite potentially increasing adoption and long-term revenue.
  • The reliance on a few key products (ivonescimab and cadonilimab) for commercial success poses a risk of over-dependence, especially if emerging competition or adverse trial results were to negatively impact market share or sales revenue.
  • The aggressive clinical trial expansion into new cancer indications and territories, while promising, relies heavily on continued success and approval, creating execution risks that might affect future revenue streams if expectations are not met.
  • Collaborative efforts with external companies like SUMMIT and Pfizer, while offering growth opportunities, also heighten dependency on external factors and partners that could influence Akeso’s revenue and strategic outcomes.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of HK$93.118 for Akeso based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$112.97, and the most bearish reporting a price target of just HK$65.21.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥7.8 billion, earnings will come to CN¥1.9 billion, and it would be trading on a PE ratio of 48.2x, assuming you use a discount rate of 6.9%.
  • Given the current share price of HK$92.9, the analyst price target of HK$93.12 is 0.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives