Last Update14 Sep 25Fair value Increased 2.14%
The recent upward revision in Everest Medicines’ consensus Analyst Price Target is primarily driven by a modest increase in its expected future P/E multiple, lifting fair value from HK$61.36 to HK$62.67.
What's in the News
- Everest Medicines expects 2025 revenue of RMB 1.6–1.8 billion, with NEFECON sales contributing RMB 1.2–1.4 billion.
- Board meeting scheduled to discuss interim results for the six months ended June 30, 2025.
- Completed a follow-on equity offering, raising HKD 1.57 billion with 22,561,000 ordinary shares at HKD 69.7 per share via direct listing.
- Certain ordinary shares are subject to a 91-day lock-up period ending October 31, 2025, restricting sales without placement agent consent.
Valuation Changes
Summary of Valuation Changes for Everest Medicines
- The Consensus Analyst Price Target has risen slightly from HK$61.36 to HK$62.67.
- The Future P/E for Everest Medicines has risen slightly from 32.14x to 33.36x.
- The Net Profit Margin for Everest Medicines remained effectively unchanged, moving only marginally from 21.23% to 21.17%.
Key Takeaways
- Accelerated product launches, market expansion, and manufacturing localization support strong revenue growth, cost efficiency, and operating margin improvement across core therapies.
- Diversified late-stage pipeline and strategic partnerships position the company for sustained innovation, financial flexibility, and long-term earnings growth.
- Heavy reliance on a single product, regulatory and pricing risks, ambitious but costly pipeline, and uncertain global expansion all threaten profitability, cash flow, and revenue diversification.
Catalysts
About Everest Medicines- A biopharmaceutical company, engages in the discovery, license-in, development, and commercialization of therapies and vaccines to address critical unmet medical needs in Greater China and other Asia Pacific markets.
- Expanding access to NEFECON and VELSIPITY, the first and only approved therapies for high-burden diseases (IgAN, UC) in China and Asia-Pacific, leverages rising healthcare demand and awareness among an aging population, pointing to significant and accelerating topline revenue growth as these products penetrate new markets and patient pools.
- Regulatory shifts in Asia, including near-universal NRDL inclusion for NEFECON and anticipated early approval for VELSIPITY, will reduce time-to-market, allowing Everest Medicines to generate recurring revenues from new launches more quickly and rapidly expand operating leverage and gross margins.
- Everest's ongoing localization of manufacturing and expansion into 1,000 hospitals (80% market coverage) for NEFECON, combined with commercialization buildouts for new drugs, heightens pricing power and cost efficiencies, supporting gross margin recovery above 80% and boosting operating profit conversion.
- The company's robust and diversified pipeline-spanning mRNA vaccines, in vivo CAR-T, and novel autoimmune therapies-with multiple assets moving toward late-stage trials positions Everest to benefit from global moves toward precision and targeted medicines, driving long-term revenue streams and earnings growth from innovative products.
- Strategic partnerships, successful fund-raising, and investments (e.g., I-Mab) provide operational and financial flexibility to pursue in-licensing, shared R&D, and potential out-licensing or co-development deals, likely boosting net margins, reducing funding risk, and supporting future EPS expansion as industry appetite for biotech M&A and collaborations increases.
Everest Medicines Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Everest Medicines's revenue will grow by 62.2% annually over the next 3 years.
- Analysts assume that profit margins will increase from -77.4% today to 21.2% in 3 years time.
- Analysts expect earnings to reach CN¥770.8 million (and earnings per share of CN¥1.5) by about September 2028, up from CN¥-658.8 million today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 32.1x on those 2028 earnings, up from -31.2x today. This future PE is lower than the current PE for the HK Biotechs industry at 48.8x.
- Analysts expect the number of shares outstanding to grow by 0.95% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 6.89%, as per the Simply Wall St company report.
Everest Medicines Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Heavy dependence on NEFECON for near-term revenue growth raises concentration risk; any adverse regulatory, competitive, or pricing developments for this product could significantly impact overall revenues and profitability.
- Expansion plans for VELSIPITY and XERAVA rely on successful commercialization and broad reimbursement in China and Asia, but growing pricing pressures from NRDL inclusion, potential price cuts, and government cost containment could compress gross margins and lower net earnings over time.
- The company's ambitious pipeline, including mRNA-based therapies and in vivo CAR-T, will require sustained high R&D investment, and unproven late-stage clinical assets face substantial approval, adoption, and commercial execution risk, potentially increasing cash burn and future dilution risk if results disappoint.
- Long-term success in global expansion and out-licensing depends on stable cross-border regulatory environments; intensifying geopolitical tensions between China and the West could threaten access to key partnerships, foreign funding, trial sites, and ultimately, growth prospects beyond China, impacting revenue diversification.
- Despite recent capital raises, persistent non-IFRS net losses, rising G&A and selling expenses to build commercial infrastructure, and reliance on capital markets for financing suggest ongoing pressure on balance sheet strength and potential dilution, weighing on future earnings per share.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of HK$61.362 for Everest Medicines based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of HK$87.94, and the most bearish reporting a price target of just HK$25.58.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥3.6 billion, earnings will come to CN¥770.8 million, and it would be trading on a PE ratio of 32.1x, assuming you use a discount rate of 6.9%.
- Given the current share price of HK$64.0, the analyst price target of HK$61.36 is 4.3% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.