Aging Assets And Market Headwinds Will Squeeze Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 5 Analysts

Published

09 Sep 25

AnalystLowTarget's Fair Value

HK$1.96

23.2% overvalued

09 Sep

HK$2.41

164.8%

-2.8%

164.8%

-2.8%

You can edit this narrative until Sep 9 10:14 PM. Then, changes will post as Updates.

Author's Valuation

HK$2.0

23.2% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$1.96

23.2% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

0.88%

Metals and Mining revenue growth rate

0.71%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

7.89%

Calculation

CN¥2.06b

Earnings '28

8.35x

PE Ratio '28

CN¥17.18b

Market Cap '28

CN¥17.18b

Market Cap '28

7.65b

No. shares '28

CN¥2.25

Share Price '28

CN¥2.25 Share Price '28

Discounted to 2025 @ 7.87% p.a.

CN¥1.79

Fair Value '25

CN¥1.79 Fair Value '25

Converted to HKD @ 1.0934 CNY/HKD Exchange Rate

HK$1.96

Fair Value '25