Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Food, Beverage & Tobacco
/
Smoore International Holdings
6969
Smoore International Holdings
Global Shift To Vaping And Automation Will Expand Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
19 Jun 25
Updated
20 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$24.99
11.5% undervalued
intrinsic discount
20 Aug
HK$22.12
Loading
1Y
147.4%
7D
6.9%
Author's Valuation
HK$25.0
11.5% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$25.0
11.5% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
19b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥19.3b
Earnings CN¥4.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
11.80%
Tobacco revenue growth rate
0.03%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
7.37%
Calculation
CN¥4.02b
Earnings '28
x
44.84x
PE Ratio '28
=
CN¥180.44b
Market Cap '28
CN¥180.44b
Market Cap '28
/
6.18b
No. shares '28
=
CN¥29.20
Share Price '28
CN¥29.20
Share Price '28
Discounted to 2025 @ 7.39% p.a.
=
CN¥23.58
Fair Value '25
CN¥23.58
Fair Value '25
Converted to HKD @ 1.0889 CNY/HKD Exchange Rate
=
HK$25.68
Fair Value '25