Vitasoy International Holdings

Plant Based Nutrition Shift Will Drive Strong Channel Expansion And Earnings Upside

AnalystHighTarget

Not Invested

Community Contributor

Published

12 Dec 25

Views

n/a

AnalystHighTarget's Fair Value

n/a

-38.3%

-2.7%

-38.3%

-2.7%

You can edit this narrative until Dec 13 6:06 AM. Then, changes will post as Updates.

Author's Valuation

HK$11.6644.4% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

HK$11.66

44.4% undervalued

Future estimation in

Growth p.a.

Decrease

Increase

Current revenue growth rate

1.86%

Food revenue growth rate

0.13%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.90%

Calculation

HK$264.66m

Earnings '28

54.75x

PE Ratio '28

HK$14.49b

Market Cap '28

HK$14.49b

Market Cap '28

1.02b

No. shares '28

HK$14.24

Share Price '28

HK$14.24 Share Price '28

Discounted to 2025 @ 6.90% p.a.

HK$11.66

Fair Value '25