Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Food, Beverage & Tobacco
/
Budweiser Brewing Company APAC
1876
Budweiser Brewing Company APAC
Rising Regulatory Risks And APAC Shifts Will Erode Premiumization
AN
AnalystLowTarget
Not Invested
Consensus Narrative from 25 Analysts
Published
26 Jul 25
Updated
26 Jul 25
0
Set Fair Value
0
votes
Share
AnalystLowTarget
's Fair Value
HK$7.99
2.6% overvalued
intrinsic discount
26 Jul
HK$8.20
Loading
1Y
-14.6%
7D
-6.5%
Author's Valuation
HK$8.0
2.6% overvalued
intrinsic discount
AnalystLowTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystLowTarget Fair Value
HK$8.0
2.6% overvalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
7b
2017
2019
2021
2023
2025
2027
2028
Revenue US$6.4b
Earnings US$807.6m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
5.52%
Beverage revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.77%
Calculation
US$807.63m
Earnings '28
x
20.24x
PE Ratio '28
=
US$16.34b
Market Cap '28
US$16.34b
Market Cap '28
/
13.22b
No. shares '28
=
US$1.24
Share Price '28
US$1.24
Share Price '28
Discounted to 2025 @ 6.69% p.a.
=
US$1.02
Fair Value '25
US$1.02
Fair Value '25
Converted to HKD @ 7.8499 USD/HKD Exchange Rate
=
HK$8.01
Fair Value '25