CNOOC

Global Decarbonization And ESG Pressures Will Cripple Hydrocarbon Value

AnalystLowTarget

Not Invested

Consensus Narrative from 16 Analysts

Published

03 Jun 25

AnalystLowTarget's Fair Value

HK$12.87

55.4% overvalued

03 Sep

HK$20.00

0.8%

2.5%

0.8%

2.5%

Edit anytime before Jun 3 10:09 PM. Then post Updates to your followers.

Author's Valuation

HK$12.9

55.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$12.9

55.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

1.11%

Oil and Gas revenue growth rate

9.78%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.92%

Calculation

CN¥106.09b

Earnings '28

6.36x

PE Ratio '28

CN¥675.12b

Market Cap '28

CN¥675.12b

Market Cap '28

46.98b

No. shares '28

CN¥14.37

Share Price '28

CN¥14.37 Share Price '28

Discounted to 2025 @ 6.84% p.a.

CN¥11.78

Fair Value '25

CN¥11.78 Fair Value '25

Converted to HKD @ 1.0927 CNY/HKD Exchange Rate

HK$12.87

Fair Value '25