Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Energy
/
CNOOC
883
CNOOC
Deepwater Breakthroughs And Rising Demand Will Fuel Long-Term Progress
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
31 May 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$27.35
30.9% undervalued
intrinsic discount
15 Aug
HK$18.90
Loading
1Y
-8.3%
7D
1.1%
Author's Valuation
HK$27.4
30.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$27.4
30.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-2b
470b
2014
2017
2020
2023
2025
2026
2028
Revenue CN¥470.1b
Earnings CN¥160.4b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-0.18%
Oil and Gas revenue growth rate
7.64%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.87%
Calculation
CN¥160.41b
Earnings '28
x
9.03x
PE Ratio '28
=
CN¥1.45t
Market Cap '28
CN¥1.45t
Market Cap '28
/
47.24b
No. shares '28
=
CN¥30.68
Share Price '28
CN¥30.68
Share Price '28
Discounted to 2025 @ 6.86% p.a.
=
CN¥25.14
Fair Value '25
CN¥25.14
Fair Value '25
Converted to HKD @ 1.0891 CNY/HKD Exchange Rate
=
HK$27.38
Fair Value '25