DPC Dash

China Lower-Tier Expansion And Digital Adoption Will Fuel Momentum

AnalystConsensusTarget

Not Invested

Based on Analyst Price Targets

Published

06 Aug 25

Updated

01 Sep 25

n/a

AnalystConsensusTarget's Fair Value

n/a

3.3%

6.3%

3.3%

6.3%

You can edit this narrative until Sep 2 10:05 AM. Then, changes will post as Updates.

Author's Valuation

HK$114.6728.9% undervalued

AnalystConsensusTarget Fair Value

Narrative

Updates1

Shared on 01 Sep 25

Fair value Decreased 6.82%

Despite a notable improvement in net profit margin, DPC Dash’s consensus price target has been revised downward as a result of a markedly lower future P/E multiple, reducing the fair value from HK$123.06 to HK$117.65. What's in the News DPC Dash plans to open approximately 300 net new stores in 2025; as of August 15, opened 233 net new stores, with 27 under construction and 35 signed, reaching about 98% of its annual target.

AnalystConsensusTarget Fair Value

HK$114.67

28.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

21.69%

Hospitality revenue growth rate

0.49%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

9.01%

Calculation

CN¥438.82m

Earnings '28

40.89x

PE Ratio '28

CN¥17.94b

Market Cap '28

CN¥17.94b

Market Cap '28

131.44m

No. shares '28

CN¥136.50

Share Price '28

CN¥136.50 Share Price '28

Discounted to 2025 @ 9.26% p.a.

CN¥104.67

Fair Value '25

CN¥104.67 Fair Value '25

Converted to HKD @ 1.0919 CNY/HKD Exchange Rate

HK$114.29

Fair Value '25