Li Ning

China Slowdown And Price Wars Will Erode Profitability

AnalystLowTarget

Not Invested

Consensus Narrative from 30 Analysts

Published

28 Jun 25

AnalystLowTarget's Fair Value

HK$12.05

54.3% overvalued

03 Sep

HK$18.59

30.7%

-1.2%

30.7%

-1.2%

Edit anytime before Jun 28 10:08 PM. Then post Updates to your followers.

Author's Valuation

HK$12.1

54.3% overvalued

AnalystLowTarget Fair Value

Narrative

Updates0

AnalystLowTarget Fair Value

HK$12.1

54.3% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

4.16%

Luxury revenue growth rate

0.32%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.76%

Calculation

CN¥2.70b

Earnings '28

13.54x

PE Ratio '28

CN¥36.58b

Market Cap '28

CN¥36.58b

Market Cap '28

2.58b

No. shares '28

CN¥14.18

Share Price '28

CN¥14.18 Share Price '28

Discounted to 2025 @ 8.76% p.a.

CN¥11.02

Fair Value '25

CN¥11.02 Fair Value '25

Converted to HKD @ 1.0927 CNY/HKD Exchange Rate

HK$12.04

Fair Value '25