Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Consumer Durables
/
Samsonite Group
1910
Samsonite Group
Rising Global Middle Class Will Boost Premium Travel Demand
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 16 Analysts
Published
11 Jul 25
Updated
15 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$28.89
42.2% undervalued
intrinsic discount
15 Aug
HK$16.71
Loading
1Y
-15.9%
7D
5.3%
Author's Valuation
HK$28.9
42.2% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$28.9
42.2% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-891m
4b
2014
2017
2020
2023
2025
2026
2028
Revenue US$4.2b
Earnings US$452.7m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.90%
Luxury revenue growth rate
0.26%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
9.47%
Calculation
US$452.72m
Earnings '28
x
12.52x
PE Ratio '28
=
US$5.67b
Market Cap '28
US$5.67b
Market Cap '28
/
1.17b
No. shares '28
=
US$4.84
Share Price '28
US$4.84
Share Price '28
Discounted to 2025 @ 9.43% p.a.
=
US$3.70
Fair Value '25
US$3.70
Fair Value '25
Converted to HKD @ 7.8236 USD/HKD Exchange Rate
=
HK$28.95
Fair Value '25