Emerging Markets Expansion Will Shape Future Travel Trends

Published
23 Jan 25
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
HK$20.45
14.9% undervalued intrinsic discount
14 Aug
HK$17.39
Loading
1Y
-12.5%
7D
9.6%

Author's Valuation

HK$20.4

14.9% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Shared on01 May 25
Fair value Decreased 17%

Shared on23 Apr 25
Fair value Decreased 0.04%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on17 Apr 25
Fair value Decreased 5.10%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on09 Apr 25
Fair value Decreased 1.99%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on02 Apr 25
Fair value Decreased 1.30%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on26 Mar 25
Fair value Decreased 0.70%

AnalystConsensusTarget made no meaningful changes to valuation assumptions.

Shared on19 Mar 25
Fair value Decreased 6.32%

AnalystConsensusTarget has decreased revenue growth from 6.9% to 3.7%.

Shared on12 Mar 25
Fair value Increased 37%

AnalystConsensusTarget has increased revenue growth from 2.9% to 6.9%, increased future PE multiple from 12.3x to 14.5x, decreased discount rate from 9.9% to 8.7% and increased shares outstanding growth rate from -0.1% to -0.0%.