Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Hong Kong
/
Automobiles
/
Zhejiang Leapmotor Technology
9863
9863
Zhejiang Leapmotor Technology
Global Electrification And Smart Cities Will Expand EV Markets
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 17 Analysts
Published
27 Jun 25
Updated
23 Jul 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
HK$89.84
29.0% undervalued
intrinsic discount
23 Jul
HK$63.80
Loading
1Y
166.9%
7D
9.2%
Author's Valuation
HK$89.8
29.0% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
HK$89.8
29.0% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-5b
218b
2019
2021
2023
2025
2027
2028
Revenue CN¥217.8b
Earnings CN¥9.0b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
28.60%
Auto revenue growth rate
0.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
11.96%
Calculation
CN¥8.95b
Earnings '28
x
17.24x
PE Ratio '28
=
CN¥154.31b
Market Cap '28
CN¥154.31b
Market Cap '28
/
1.34b
No. shares '28
=
CN¥115.42
Share Price '28
CN¥115.42
Share Price '28
Discounted to 2025 @ 12.11% p.a.
=
CN¥81.91
Fair Value '25
CN¥81.91
Fair Value '25
Converted to HKD @ 1.0961 CNY/HKD Exchange Rate
=
HK$89.78
Fair Value '25