Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Greece
/
Household
/
Gr. Sarantis
SAR
Gr. Sarantis
International Skin And Sun Care Expansion Will Foster Positive Outcomes
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 6 Analysts
Published
04 May 25
Updated
14 Aug 25
5
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€15.05
8.3% undervalued
intrinsic discount
14 Aug
€13.80
Loading
1Y
35.0%
7D
-0.9%
Author's Valuation
€15.1
8.3% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€15.1
8.3% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
0
695m
2014
2017
2020
2023
2025
2026
2028
Revenue €694.7m
Earnings €68.4m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
4.35%
Personal Products revenue growth rate
0.18%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
10.51%
Calculation
€68.40m
Earnings '28
x
18.09x
PE Ratio '28
=
€1.24b
Market Cap '28
€1.24b
Market Cap '28
/
61.90m
No. shares '28
=
€19.99
Share Price '28
€19.99
Share Price '28
Discounted to 2025 @ 10.46% p.a.
=
€14.83
Fair Value '25