logo

Expanding Plantations In Indonesia And Weather Risks Will Determine Output

AN
Consensus Narrative from 3 Analysts
Published
11 Feb 25
Updated
23 Apr 25
Share
AnalystConsensusTarget's Fair Value
UK£14.06
33.2% undervalued intrinsic discount
23 Apr
UK£9.40
Loading
1Y
14.1%
7D
-5.1%

Author's Valuation

UK£14.1

33.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Expansion in North Sumatra and East Kalimantan increases production capacity and potentially future revenues through land acquisition and sustainable practices.
  • Record financial results enable higher dividends and share buybacks, potentially enhancing earnings per share growth and shareholder value.
  • Environmental challenges, tax levies, and currency fluctuations present significant risks to M.P. Evans Group's financial performance and sustainability initiatives.

Catalysts

About M.P. Evans Group
    Through its subsidiaries, engages in the ownership and development of oil palm plantations in Indonesia and Malaysia.
What are the underlying business or industry changes driving this perspective?
  • M.P. Evans Group has acquired additional areas for planting in North Sumatra and East Kalimantan, indicating an increase in production capacity that could lead to higher revenues in the future as these areas mature.
  • The company has been actively seeking to acquire more land around existing mills, which could improve production margins and efficiency by replacing third-party supplied crops with their own palm, thereby enhancing net margins.
  • The production of certified sustainable palm oil has increased, and M.P. Evans is aiming to further boost this share, potentially improving revenue through higher margins associated with sustainability premiums as market demand for certified products increases.
  • Despite challenges from inclement weather, a recovery in crop yields is expected in 2025 and beyond, which should support higher production and consequently increase company revenues.
  • Higher dividends and share buybacks have been facilitated by record financial results, creating the potential for further earnings per share (EPS) growth and value return to shareholders, helping support future stock valuation.

M.P. Evans Group Earnings and Revenue Growth

M.P. Evans Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming M.P. Evans Group's revenue will grow by 3.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 24.9% today to 20.2% in 3 years time.
  • Analysts expect earnings to reach $77.8 million (and earnings per share of $1.55) by about April 2028, down from $87.9 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.5x on those 2028 earnings, up from 7.7x today. This future PE is lower than the current PE for the GB Food industry at 15.4x.
  • Analysts expect the number of shares outstanding to decline by 0.71% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.4%, as per the Simply Wall St company report.

M.P. Evans Group Future Earnings Per Share Growth

M.P. Evans Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Weather challenges, such as dry conditions in Indonesia, can impact palm oil yields, potentially affecting revenue and production volumes.
  • The dependency on variable tax levies imposed by the Indonesian government on palm oil exports could affect net margins by increasing costs.
  • The declining premiums for certified sustainable oil, despite growing environmental regulations, could reduce expected revenue from sustainability initiatives.
  • Over-reliance on acquiring new land and expanding existing mills could strain financial resources, impacting net margins and increasing operational risk.
  • Fluctuations in the currency market, such as the weakening of the Indonesian rupiah, can influence costs, although this currently provides cost advantages it introduces forex risk in financial planning which could impact future cost structures.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £14.062 for M.P. Evans Group based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £14.96, and the most bearish reporting a price target of just £12.26.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $386.1 million, earnings will come to $77.8 million, and it would be trading on a PE ratio of 14.5x, assuming you use a discount rate of 6.4%.
  • Given the current share price of £9.8, the analyst price target of £14.06 is 30.3% higher. Despite analysts expecting the underlying buisness to decline, they seem to believe it's more valuable than what the market thinks.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives