logo

Rosebank And Captain EOR Risks Will Undermine Oil Operations

AN
Consensus Narrative from 8 Analysts
Published
12 Feb 25
Updated
02 Apr 25
Share
AnalystConsensusTarget's Fair Value
UK£1.35
3.4% undervalued intrinsic discount
02 Apr
UK£1.30
Loading
1Y
10.7%
7D
-5.8%

Author's Valuation

UK£1.3

3.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Key Takeaways

  • Ithaca's ambitious production targets and heavy capital investments pose risks to net margins and future cash flows due to potential cost pressures and execution challenges.
  • Uncertainties in oil price forecasts and U.K. tax regime changes could impact Ithaca's revenue streams and financial forecasts, increasing risks to earnings.
  • Ithaca Energy's strategic growth focus and strong financial management could enhance production, profitability, and shareholder returns while maintaining earnings stability.

Catalysts

About Ithaca Energy
    Engages in the exploration, development, and production of oil and gas in the North Sea.
What are the underlying business or industry changes driving this perspective?
  • Ithaca Energy's potential overvaluation may be attributed to the company's focused investment in development assets like the Rosebank project. Despite the project's progress, risks such as changes in oil price forecasts or project delays could impact anticipated revenue streams.
  • The ambitious production targets set by Ithaca, which aim to maintain production above 100,000 barrels per day despite known declines, may pressure operations and lead to increased costs, potentially impacting net margins.
  • Heavy capital investment commitments in existing assets, such as Captain EOR Phase II, entail operational risks and execution challenges that may strain future cash flows if returns do not meet expectations.
  • Ithaca's inorganic growth strategy, particularly the focus on bolt-on acquisitions like the Japan Petroleum Exploration Co. (JAPEX) transaction, implies an increased exposure to integration risks and execution challenges, potentially affecting earnings.
  • Uncertainties regarding the U.K. tax regime's future shape could impact the viability of Ithaca's investment plans and financial forecasts, introducing risks to earnings and return metrics for projects like Cambo.

Ithaca Energy Earnings and Revenue Growth

Ithaca Energy Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Ithaca Energy's revenue will grow by 9.0% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 7.7% today to 4.9% in 3 years time.
  • Analysts expect earnings to reach $125.6 million (and earnings per share of $0.09) by about April 2028, down from $153.2 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $210.3 million in earnings, and the most bearish expecting $-15.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 35.7x on those 2028 earnings, up from 22.0x today. This future PE is greater than the current PE for the GB Oil and Gas industry at 9.1x.
  • Analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.38%, as per the Simply Wall St company report.

Ithaca Energy Future Earnings Per Share Growth

Ithaca Energy Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Ithaca Energy's commitment to maintaining production levels of over 100,000 barrels per day, supported by effective cost control and operational efficiency, could sustain revenue growth and enhance net margins through improved per-barrel profitability.
  • The company's strategic focus on both organic and inorganic growth, including successful M&A transactions and investments in existing assets, may lead to higher-than-expected earnings and net margins by leveraging synergies and capturing operational efficiencies.
  • Strong financial positioning, evidenced by reduced leverage metrics and a high credit rating from refinancing, provides Ithaca Energy with a solid foundation to pursue growth opportunities and maintain or improve net earnings stability.
  • The ongoing strategy to invest in high-return, low-risk infill projects and enhanced oil recovery initiatives can drive significant production increases without substantial capital outlay, potentially boosting revenues and earnings.
  • Ithaca Energy's capacity for agile financial management, including risk-hedging strategies and manageable decommissioning costs, ensures robust cash flow generation that may support dividend payments and shareholder returns, positively impacting earnings and overall financial health.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £1.35 for Ithaca Energy based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.69, and the most bearish reporting a price target of just £1.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $2.6 billion, earnings will come to $125.6 million, and it would be trading on a PE ratio of 35.7x, assuming you use a discount rate of 8.4%.
  • Given the current share price of £1.58, the analyst price target of £1.35 is 17.2% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives