Header cover image

Acquisition Of Citi Trust Will Expand Ultra-High Net Worth Client Services

WA
Consensus Narrative from 8 Analysts

Published

February 09 2025

Updated

February 09 2025

Key Takeaways

  • Strategic acquisitions, including Citi Trust, are expected to significantly enhance JTC's revenue, profitability, and operational efficiencies in key growth markets.
  • Focus on high-value services and shared ownership culture aims to boost revenue, employee productivity, and decrease operational costs, enhancing net margins.
  • JTC faces revenue challenges due to regulatory and macroeconomic factors, increased debt for acquisitions, and risks in a competitive M&A market.

Catalysts

About JTC
    Provides fund, corporate, and private wealth services to institutional and private clients.
What are the underlying business or industry changes driving this perspective?
  • The transformational acquisition of Citigroup's Citi Trust is expected to significantly boost JTC's revenue and profitability, providing a large portfolio of ultra-high net worth clients with stable, annuity-type revenues, thus impacting revenue growth and earnings in the forthcoming years.
  • The company's strong U.S. growth and strategic acquisition moves are expected to fortify its revenue base in this high-growth market, which could lead to both increased revenue and expanded margins due to operational scale efficiencies.
  • The launch of Northpoint Governance and other strategic services is expected to meet growing client demands amidst increased regulation, potentially leading to higher revenue from expanded service offerings, as well as improved net margins through higher-value offerings.
  • JTC’s continued focus on strategic M&A, with an average acquisition multiple significantly lower than typical market rates, suggests potential for earnings growth through synergies and improved operational efficiencies.
  • The company’s commitment to a shared ownership culture and a proven track record of successful integrations is likely to assist in maintaining high employee motivation and productivity, potentially decreasing operational costs and enhancing net margins.

JTC Earnings and Revenue Growth

JTC Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming JTC's revenue will grow by 18.0% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 10.3% today to 16.8% in 3 years time.
  • Analysts expect earnings to reach £78.0 million (and earnings per share of £0.49) by about February 2028, up from £29.1 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £94.0 million in earnings, and the most bearish expecting £58.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.4x on those 2028 earnings, down from 53.2x today. This future PE is greater than the current PE for the GB Capital Markets industry at 12.0x.
  • Analysts expect the number of shares outstanding to grow by 0.51% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.55%, as per the Simply Wall St company report.

JTC Future Earnings Per Share Growth

JTC Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company faces increased regulatory obligations, leading to longer onboarding times for new business due to the macroeconomic environment, which could impact revenue and growth prospects.
  • There is notable political and macroeconomic uncertainty, resulting in a slowdown in the launch of new funds; this environment may continue to affect JTC's earnings and organic growth.
  • The company has experienced a decrease in new organic revenues from previous levels, particularly in commercial office offerings, which could challenge its ability to maintain similar revenue growth in the future.
  • Increasing net debt to finance acquisitions and the potential challenge of maintaining leverage within guidance could affect JTC’s financial stability and net margins.
  • The competitive and cautious M&A market with high-quality thresholds, coupled with JTC's strategic focus on acquisitions for growth, poses risks related to execution and integration, potentially impacting earnings and operational efficiency.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £13.081 for JTC based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £14.2, and the most bearish reporting a price target of just £11.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £465.2 million, earnings will come to £78.0 million, and it would be trading on a PE ratio of 34.4x, assuming you use a discount rate of 7.6%.
  • Given the current share price of £9.48, the analyst price target of £13.08 is 27.5% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
UK£13.1
27.1% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture-9m465m20152017201920212023202520272028Revenue UK£465.2mEarnings UK£78.0m
% p.a.
Decrease
Increase
Current revenue growth rate
17.94%
Capital Markets revenue growth rate
21.90%