Header cover image

Debt Reduction And Durieshill Village Project Will Strengthen Future Prospects

WA
Consensus Narrative from 4 Analysts

Published

February 17 2025

Updated

February 17 2025

Key Takeaways

  • Decreased debt enhances net margins and profitability, while profitable land sales boost liquidity and financial leverage.
  • Strategic partnerships and infrastructure investments position the company for long-term revenue growth and market expansion in Northern Scotland.
  • Reliance on land sales to counter decreasing housing revenue may not be sustainable, with potential planning delays and policy uncertainty threatening future growth.

Catalysts

About Springfield Properties
    Engages in the house building business in the United Kingdom.
What are the underlying business or industry changes driving this perspective?
  • Springfield Properties has significantly reduced its debt from £62 million to £39 million, exceeding their target. This reduction in financial liabilities can lead to improved net margins and profitability as interest expenses decrease.
  • The company executed profitable land sales of £28 million, above book values, demonstrating the ability to unlock value from its land bank efficiently. This could positively impact revenue and operating margins due to increased liquidity and better financial leverage.
  • Springfield signed a transformational agreement with Barratt Developments for the Durieshill Village project, which can potentially boost long-term revenues and improve earnings with accelerated sales and shared infrastructure costs.
  • There is a significant investment opportunity in North Scotland, related to an expected £22 billion infrastructure upgrade, including expected demand for extensive housing to support new workforce requirements. This presents potential for revenue growth and expanded market presence.
  • Improvements in private housing demand, with a notable 20% increase in reservations year-on-year, suggest a recovery in the market. This can lead to increased revenues and improved gross margins as the company capitalizes on higher sales volumes and stabilized pricing.

Springfield Properties Earnings and Revenue Growth

Springfield Properties Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Springfield Properties's revenue will decrease by 0.4% annually over the next 3 years.
  • Analysts assume that profit margins will increase from 2.8% today to 4.0% in 3 years time.
  • Analysts expect earnings to reach £10.9 million (and earnings per share of £0.1) by about February 2028, up from £7.5 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £13.7 million in earnings, and the most bearish expecting £8.1 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 21.5x on those 2028 earnings, up from 15.9x today. This future PE is greater than the current PE for the GB Consumer Durables industry at 14.0x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 10.61%, as per the Simply Wall St company report.

Springfield Properties Future Earnings Per Share Growth

Springfield Properties Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The company reduced its private housing revenue from £332 million to £267 million, a significant decrease, which could negatively affect future earnings if the trend continues.
  • Contract housing revenue was also down due to planned pauses and reduced income from previous projects like Bertha Park, indicating potential volatility in future revenue streams.
  • Despite selling land above book value, the reliance on land sales (£28 million in profits) to offset the decline in housing revenue might not be a sustainable long-term strategy, potentially impacting net margins negatively.
  • There is skepticism around the return of private rental sector investment due to ongoing uncertainty in housing policies, which may hinder revenue growth in that segment.
  • Potential planning delays, despite having a large land bank, could stall new projects and affect long-term revenue projections if the company is unable to capitalize on its land bank swiftly.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £1.462 for Springfield Properties based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £1.6, and the most bearish reporting a price target of just £1.15.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £269.6 million, earnings will come to £10.9 million, and it would be trading on a PE ratio of 21.5x, assuming you use a discount rate of 10.6%.
  • Given the current share price of £1.01, the analyst price target of £1.46 is 30.9% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
UK£1.5
32.0% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0332m20162018202020222024202520262028Revenue UK£269.6mEarnings UK£10.9m
% p.a.
Decrease
Increase
Current revenue growth rate
-4.20%
Consumer Durables revenue growth rate
0.18%