Header cover image

European Acquisitions And Competitive Website Will Expand Market Presence And Capture New Business

WA
Consensus Narrative from 3 Analysts

Published

February 10 2025

Updated

February 10 2025

Key Takeaways

  • Strategic acquisitions and a new competitive website are expected to boost revenue growth and market presence.
  • Transitioning to electric vehicles and solar panels aims to reduce operating costs and improve margins.
  • Weak demand and price deflation, combined with acquisition risks and increasing expenses, jeopardize Macfarlane Group's profitability and earnings growth.

Catalysts

About Macfarlane Group
    Through its subsidiaries, designs, manufactures, and distributes protective packaging products to businesses in the United Kingdom and Europe.
What are the underlying business or industry changes driving this perspective?
  • Macfarlane Group's focus on strong acquisition activity, including potential European acquisitions, is expected to drive revenue growth and expand its market presence.
  • The launch of a new, more competitive website is anticipated to enhance revenue by capturing new business opportunities, particularly from smaller customers.
  • Improved gross and net margins through effective sourcing, price management, and better customer mix are likely to positively impact earnings.
  • The company's transition to electric vehicles and implementation of solar panels may reduce operating costs and improve net margins through sustainability measures.
  • New business revenues are up by 10%, indicating potential for continued revenue growth, particularly in e-commerce and health and beauty sectors.

Macfarlane Group Earnings and Revenue Growth

Macfarlane Group Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Macfarlane Group's revenue will grow by 8.3% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 5.5% today to 5.4% in 3 years time.
  • Analysts expect earnings to reach £18.6 million (and earnings per share of £0.1) by about February 2028, up from £14.7 million today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting £21 million in earnings, and the most bearish expecting £15.2 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 15.4x on those 2028 earnings, up from 11.6x today. This future PE is greater than the current PE for the GB Trade Distributors industry at 13.7x.
  • Analysts expect the number of shares outstanding to grow by 0.22% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 7.94%, as per the Simply Wall St company report.

Macfarlane Group Future Earnings Per Share Growth

Macfarlane Group Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Weak demand from existing customers due to the macroeconomic environment and sustainability programs could lead to lower future revenues.
  • Price deflation in the market has negatively impacted revenue, and managing price inflation in the future could further affect profit margins and earnings.
  • The company's organic sales are down 11%, which is a significant drop that could impact future revenue growth if not offset by new business or acquisitions.
  • Although there is a strong pipeline of acquisition opportunities, there is a risk that potential acquisitions might not integrate successfully or deliver expected benefits, which could affect profitability and earnings.
  • Increasing operating expenses, particularly related to acquisitions, could put pressure on net margins if not managed carefully alongside the relatively flat revenue growth.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £1.433 for Macfarlane Group based on their expectations of its future earnings growth, profit margins and other risk factors.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be £341.7 million, earnings will come to £18.6 million, and it would be trading on a PE ratio of 15.4x, assuming you use a discount rate of 7.9%.
  • Given the current share price of £1.08, the analyst price target of £1.43 is 25.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

Fair Value
UK£1.4
25.3% undervalued intrinsic discount
Analyst Price Target Fair Value
Future estimation in
PastFuture0342m2014201720202023202520262028Revenue UK£341.7mEarnings UK£18.6m
% p.a.
Decrease
Increase
Current revenue growth rate
8.12%
Trade Distributors revenue growth rate
0.15%