Rubis

African Urbanization And Renewables Will Drive Enduring Value Amid Risks

AnalystHighTarget

Not Invested

Community Contributor

Published

24 Jul 25

n/a

AnalystHighTarget's Fair Value

n/a

42.5%

1.9%

42.5%

1.9%

You can edit this narrative until Jul 24 9:15 PM. Then, changes will post as Updates.

Author's Valuation

€46.5431.1% undervalued

AnalystHighTarget Fair Value

Narrative

Updates0

AnalystHighTarget Fair Value

€46.54

31.1% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.20%

Gas Utilities revenue growth rate

0.11%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

6.25%

Calculation

€368.46m

Earnings '28

15.64x

PE Ratio '28

€5.76b

Market Cap '28

€5.76b

Market Cap '28

104.93m

No. shares '28

€54.91

Share Price '28

€54.91 Share Price '28

Discounted to 2025 @ 5.98% p.a.

€46.13

Fair Value '25